How is the DSCR Ratio Calculated With Property Taxes and Insurance?
For real estate investors, the Debt Service Coverage Ratio (DSCR) is the key metric that determines loan eligibility. It’s a simple formula that measures a property's ability to cover its own debt obligations. Lenders want to see that the rental income is more than enough to pay for the property's expenses.
The formula is:
DSCR = Gross Monthly Rental Income / Monthly PITI (The data, information, or policy mentioned here may vary over time.)
PITI stands for:
- Principal: The portion of your payment that reduces the loan balance.
- Interest: The cost of borrowing the money.
- Taxes: The monthly escrowed amount for local property taxes.
- Insurance: The monthly escrowed amount for homeowner's insurance (or landlord insurance).
In Texas, the 'T' for taxes is where many investors get into trouble. Texas has some of the highest property tax rates in the nation, and they can vary dramatically from one county to the next. This single line item can drastically alter your PITI payment and, consequently, your DSCR.
A Tale of Two Properties
Let's compare two identical investment properties to see how this plays out. Imagine you're buying a single-family rental in the Houston area for $400,000 that will generate $3,200 in monthly rent. You plan to put 20% down ($80,000), financing $320,000 at a 7.5% interest rate. The annual insurance premium is $2,400 ($200/month).
Scenario 1: Lower Tax Rate (e.g., Montgomery County at 1.9%)
- Purchase Price: $400,000
- Annual Property Tax: $400,000 x 1.9% = $7,600
- Monthly Tax: $7,600 / 12 = $633.33
- Principal & Interest (P&I): $2,237.55 (for a $320,000 loan at 7.5% over 30 years)
- Monthly Insurance: $200
- Total Monthly PITI: $2,237.55 (P&I) + $633.33 (T) + $200 (I) = $3,070.88
Now, let's calculate the DSCR:
DSCR = $3,200 (Rent) / $3,070.88 (PITI) = 1.04
Most DSCR lenders require a minimum ratio of 1.20 or 1.25. (The data, information, or policy mentioned here may vary over time.) In this scenario, with a 1.04 DSCR, the loan would be denied. The property does not generate enough income to cover its debts according to the lender's guidelines.
Scenario 2: Higher Tax Rate (e.g., Harris County at 2.6%)
- Purchase Price: $400,000
- Annual Property Tax: $400,000 x 2.6% = $10,400
- Monthly Tax: $10,400 / 12 = $866.67
- Principal & Interest (P&I): $2,237.55
- Monthly Insurance: $200
- Total Monthly PITI: $2,237.55 (P&I) + $866.67 (T) + $200 (I) = $3,304.22
Let's calculate the DSCR for this property:
DSCR = $3,200 (Rent) / $3,304.22 (PITI) = 0.97
This DSCR is even lower, falling below 1.0, which means the property has negative cash flow before even considering other expenses like maintenance or property management. This loan would be denied even faster.
Can a One Percent Tax Rate Difference Deny a DSCR Loan?
Yes, absolutely. As the example above illustrates, a difference of just 0.7% in the tax rate was enough to push the PITI payment up by over $230 per month, tanking the DSCR. A full one percent difference has an even more dramatic effect.
Let's revisit our Houston investor from Scenario 2, whose loan was denied with a 0.97 DSCR due to the 2.6% tax rate in Harris County. The lender requires a 1.20 DSCR. To make the deal work, the investor must reduce their monthly PITI payment. Since taxes and insurance are fixed, the only variable they can control is the Principal & Interest payment, which means borrowing less money.
How to Fix a Low DSCR
To achieve a 1.20 DSCR with $3,200 in rent, the maximum allowable PITI payment is:
Max PITI = $3,200 (Rent) / 1.20 (DSCR) = $2,666.67
We know the monthly taxes and insurance (T&I) total $1,066.67 ($866.67 + $200). So, we can find the maximum allowable Principal & Interest (P&I) payment:
Max P&I = $2,666.67 (Max PITI) - $1,066.67 (T&I) = $1,600
With a 7.5% interest rate on a 30-year term, a $1,600 monthly P&I payment supports a maximum loan amount of approximately $228,800.
To get the loan amount down to this level, the investor needs to significantly increase their down payment:
- Purchase Price: $400,000
- New Max Loan Amount: $228,800
- New Required Down Payment: $400,000 - $228,800 = $171,200
Originally, the investor planned a 20% down payment of $80,000. Because of the high property tax rate, they now need a 42.8% down payment of $171,200, an increase of over $91,000. For many investors, this is a deal-breaker. A seemingly small percentage point on a tax bill completely changes the financial structure of the investment.
How Lenders Estimate Taxes for New Construction in Frisco
New construction properties, especially in booming areas like Frisco, present a unique challenge for lenders. There is no tax history for the completed structure, as the land was likely taxed at a much lower vacant rate. An investor cannot use the previous year's tax bill as an estimate.
Lenders will not use the artificially low pre-construction tax amount. Doing so would lead to a massive escrow shortage and payment shock for the borrower in the second year of ownership. Instead, they use a reliable estimation method:
- Identify All Taxing Entities: Lenders determine all the specific entities that levy taxes on the property's address. This includes the city (Frisco), the county (Collin or Denton), the school district (Frisco ISD, Lewisville ISD, etc.), and any special districts (like a Municipal Utility District or MUD).
- Calculate the Total Tax Rate: They sum the rates from all these entities to get a total, combined tax rate.
- Apply the Rate to the Property Value: The lender applies this total rate to the property's value. For DSCR loans, this is typically the lesser of the purchase price or the appraised value. (The data, information, or policy mentioned here may vary over time.)
For example, if you are buying a new construction home in Frisco for $550,000 and the total combined tax rate is 2.1%, the lender will estimate the annual taxes as:
Estimated Annual Taxes = $550,000 x 2.1% = $11,550
This amount ($962.50 per month) will be used in the PITI calculation to qualify you for the DSCR loan.
Current vs. Proposed Tax Value: Which to Use in Your Analysis?
When you analyze a potential investment property, you will often find two different assessed values from the county appraisal district: the current value and the proposed new value. The proposed value is what the county intends to assess the property at for the upcoming tax year and is often higher than the current value.
So, which one does the lender use?
To mitigate risk, lenders will almost always use the higher of the two values. (The data, information, or policy mentioned here may vary over time.) If the proposed value is available, that is the number they will use to calculate your qualifying PITI. They want to ensure the DSCR works based on the most up-to-date and conservative tax liability.
As an investor, you must adopt the same conservative approach. Always run your DSCR calculations using the proposed tax value. If it is not yet available, look at the county's recent assessment trends. If values in the area have been increasing by 10% annually, it's wise to increase the current assessed value by that amount in your own analysis to avoid surprises during underwriting.
Does a Lower Price in High-Tax San Antonio Always Make Sense?
Investors often hunt for lower purchase prices, assuming it automatically leads to a better deal. However, in Texas, this can be a trap. A property in a high-tax area like San Antonio might have a lower sticker price than one in a lower-tax suburb, but the total cost of ownership could be much higher, making it a worse investment.
Let’s compare two similar rental properties:
- Property A (Houston Suburb): Purchase Price: $380,000; Tax Rate: 2.3%
- Property B (San Antonio): Purchase Price: $350,000; Tax Rate: 2.9%
Let's analyze the annual tax burden:
- Property A Annual Tax: $380,000 x 2.3% = $8,740
- Property B Annual Tax: $350,000 x 2.9% = $10,150
Despite costing $30,000 less to purchase, Property B in San Antonio has an annual tax bill that is $1,410 higher. That's an extra $117.50 per month added to the PITI calculation. This higher tax payment will suppress the DSCR, potentially requiring a larger down payment that negates the savings from the lower purchase price.
The lesson is to always analyze the fully-loaded PITI payment, not just the purchase price. A high tax rate can easily turn a seemingly good deal into a poor-performing asset with tight cash flow.
Proving a Lower Tax Amount After Protesting the Valuation
Many savvy Texas investors protest their property tax valuations every year. If you are in the process of buying a property and believe the proposed valuation is too high, you might wonder if you can use a potentially lower, post-protest value for your loan qualification.
The answer depends on timing. A lender will only accept a lower valuation if the appeal process is 100% complete and officially documented before your loan closes. (The data, information, or policy mentioned here may vary over time.) You must provide the underwriter with the final, official letter or statement from the county appraisal district confirming the new, reduced assessed value.
A pending appeal or a simple belief that you will win your case is not sufficient. Lenders will not delay a closing or use a speculative value. They must use the official numbers on record at the time of underwriting. If your successful protest concludes after you close on the loan, you will benefit from the lower tax bill going forward and receive a refund for any overpayment, but it will not help you qualify for a larger loan amount initially.
Do Lenders Have Maximum Tax Rate Limits for DSCR Loans?
Lenders do not typically have a stated 'maximum tax rate' like 'we will not lend on any property with a tax rate over 3.5%.' (The data, information, or policy mentioned here may vary over time.) However, they have a functional limit that is dictated by risk and the DSCR calculation itself.
A very high tax rate is a red flag for lenders because it makes the investment inherently riskier. A large tax bill eats into cash flow, leaving less room for error if rents decline or a vacancy occurs. If the tax rate is so high that a property cannot meet the minimum 1.20 or 1.25 DSCR requirement even with a substantial down payment, the loan is simply not viable.
The 'limit' is therefore the point at which the property's economics no longer work. In some Texas MUDs or special taxing districts, rates can exceed 4.0%. At that level, it becomes almost impossible for a rental property's income to cover a PITI payment that is heavily inflated by taxes, effectively creating a natural ceiling on what lenders are willing to finance. Analyzing how Texas property taxes impact your DSCR calculation is the most critical step in evaluating an investment. If you're looking at a property and want to ensure the numbers work, let's connect and build a clear financial picture for your next deal.
Ready to run the numbers on your next Texas investment? Apply now to get a clear breakdown of your DSCR and financing options.
Author Bio
David Ghazaryan is the expert mortgage strategist and founder behind iQRATE Mortgages. With a mission to fund home loans that traditional banks won't touch, David specializes in helping clients with unique financial situations, including those recovering from foreclosure or bankruptcy. He expertly crafts smart, strategic, and stress-free mortgages by leveraging a vast network of over 100 lenders to secure competitive rates for investors and homebuyers alike. Praised for exceptional customer service, David has helped hundreds of families with a 97% satisfaction rate, guiding them to the mortgage they deserve.
References
Consumer Financial Protection Bureau - What are property taxes?
Texas Comptroller - Property Tax System Basics
U.S. Department of Housing and Urban Development (HUD) - Property Taxes and Insurance





